73lzors
ceny podlE
vyfdtovini v5echpoloZekvfpoEtu
- -ce'novycn
Gelkov6
pfeOpis0pro vodn6 a sto6n6
Za kalenddinitoki2O14,DPH15'0%
N6m6icenad Hanou
Dil6i odb6ratelsk6vytdtov6ni ceny
l P i i j e m c e v o d n e h o a S t o e n e h o 2.P r o v o z o v a t e | u vPrdvnickd
e d e n fosoba
v p o v o | e npliitce
i k p DPH
rovozovdni
pldtceDPH
Pravnickaosooa
o b c h o d n i s p o l e c n o s t V.H.P.l v a n o v i c e n a H a n 6 ' s ' r ' o 'sidro:
obchodnispoleenostV'H'P'lvanovicenaHalle's'r'o'
<br> siclro:
<br> 6islo:
ldentifikadni
Statutemiorgan:
3.Vlastnik
Prdvnickdosoba
Obchodnispoleenost
Sidlo:
6islo:
ldentifikacnl
Statutdrniorgan:
<br> 528
Rostisravova
<br> 683 23 lvanovicena Hane
25595652
- iednatelspolednosti
Pavel
"/aculik
M6stoNdmdicenad Hanou
Palactl6hondmesti3
798 2l' Ndmiicenad Hanou
00288497
starostaobce
<br> ffit;1ffiil:3nt Htne
<br> 6islo:
ldentifikadni
dt"t,<.>,tJrniorgan <,>
<br> 25595652
PavelVaculik- iednatelspolednosti
<br> pod|e
vip-olli
Ce|kov6vy06tov6niv5echpoloZek
f-"ly
a stoene
r
<br> t
<br> Yvuv
<br> r;ehovfchpiedpis0pro vodn6
<br> lvanovicena Han6's'r'o' (lC 255956tt2)
Piilemcevodn6hoa sto6n6ho:V'H'P'
Tabulkad.1
N6meicenad Hanou
<br> %
Za kafend6ini toki 2014,DPH 15'0
<br> Dild,iodb6ratelsk6vy0Etov6niceny
<br> Merna
<br> NektadovePolo;iky
<br> ic.ln
<br> RaOeX
t
1.1
1.2
1 3
<br> Material
<br> 1.4
<br> - ostatnlmaterial
Energie
energte
elektricka
ostatnienergie(plyn,pevnaa xapalna)Mzdy
<br> 2 <.>
2.1
2.2
3 <.>
3.1
<br> vnda oodzemnl + Povrul uvd
"',rnva
prevzau+odpadn( vcda piedana
vooa
on-na
- chemikalle
<br> -
<br> Diim6 mzcly
<br> ostatniosobnindklady
6statni Piim6 neKady
<br> J.Z
<br> 4 <.>
4.1
<br> 4.2
<br> | rqlvr
<br> | |
<br> "
-^^^rrru.<,>
<br> 44
<br> 4.5
<.> 6
J <.>
<br> 6 <.>
I <.>
<br> t,<,> qv_
<br> -"'--
<br> mil.KE
mil.Kd
mil.K6
mil.Kd
mil.Kd
<br> mil.K6
<br> fritft
<br> mil.Kd
<br> mil.KE
mil.Ke
mil.Ke
mil.KE
<br> mil.Ke
<br> <,>
<br> mil.Kd
mil.Kd
<br> za rrunnu6l6niodo?df
- ostatni Provozni naKladyeKerr
<br> ostitni provozninakladyve vlz'stnlrezrl
nitlad
Fin'andni
V'irobni reZie
Sorivni reZie
ljoln6 vlastni n6klacly
<br> 8 <.>
<br> SkuteCnost Kalkulace
<br> mil.Kd
<br> *aje!!9
ilraW'ntrgqtukturniho
-
<br> J
<br> ctnin6
<br> NaKlaov pl'o vypuutrl
<br> -
<br> mil.Kd
mil.KE
mil.KE
mil.Kd
<br> ffiE
mil.Kd
<br> Rozdil
<br> rdni
(alkulac;e Rozdil
<br> 0.0567:27
1.235600 1.413750.0.1781500.089427
0.000000
0.000000
0.000000
0.000000 0.000000 0.000000
-0.1781
50 0.000000 0.0000000.000000
<br> 1.413750
0.000000 0.00000u o.089427 o.066727
0.000000 0.000000 0.000000 0.000000
-0.059340
0.001000 0.003798 0.408410 0.4677',50-0.059340
o.467750
0.408410
n nn^704
0.001000 0.003798
0.000000 0.000000
0.000000 0.000000 0.000000 0.000000
2
0.302i|90 0.00951
I
802
0.081890 0.045500 0.036390 0.31
0.007416
0.2254t40
0.232856
0.060996 0.035000 0.025996
0.002096
0500 0.010394 0.078946 0.076850
0.020894 0.01
o.039122
0.563070
0.602'l92
0.145702 0.120000 0.025702
0.000000
0
000000
0.000000
0.000000
0.000000 0.000000
57
0.046:208 0.0081
0.06976E 0.040000 0.029768 0.054365
0.000000
U.J4UIJUU
0.340000
0.0600000.060000 0.000000
7
3536 0.0 1 0 1 5 1 90.00301
0.000000 U.UUUUUU 0.000000 0.01
o.o27948
-0.004066 o 19429
0.015934 0 020000
0.000000 U.UUUUUU
0.000000 0.000000 0.000000 0.000000
0.000000 0.000000
0.000000
0.000000
0"000000 0.000000
0.0M,200 0.008654
0.006358 0.003000 0.003358 0.0{2854
o.024.748 0.009681
0.03,1429
0.033204 0.025000 0.008204
't.428t780 0.030330
-0.100700
1.459110
1.507550 1.608250
0.00
17,4.39
-0.00
174.39
JO.J /
36.37
<br> 1.235600
0.000000
0.00000u
0.004798
<br> mil.Kd
<br> osob
-0.000544
mil.m3 o.044456 0 045uuu
50
mil.m3 0.038150 0 037000 0.0 0 1
-0.001
197
0.055743 0.056940
mil.m3
-0.000488
o.052512 0.053000
mil.m3
0.000000 0.000000 0.000000
mil.m3
0.000000 0.00i1000 0.000000
mil.m3
0
<.>
0
0
8
1
9
1
mil.m3 0.056809 0.065000
0.000000 0.000000 0.000000
mil.m3
1.08
25.09
-1.83
26.18
35.74
33.91
KE/m3
<br> a
<br> D
E
<br> VodaPitndfakturovana
z tohodomecnostl
<br> F
<br> Voda odpadni odv.laKlurovalra
<br> G
H
I
<br> - z tohodomacnostl
Vodasrezkovalaklurovana
voda oopaont
Pitn6 nebo odpaonl vooa Prevr
<br> K
a
<br> ffi
<br> JEUNU
<br> Text
<br> Raoer
10 <.>
11
11.a
<br> Jt,p vlastninekladv- UVN
zisk
Kalkuladni
podilz UVN
<br> 1 1.b - ' i 11 n2 rnTvoi a obnovu lnl'.malerKll
<br> obnow a s;kuted.iejicl't JgIPgL
<br> 1 1c
<br> ETiiiiIIvTotanu
<br> tz <.>
<br> Celkem[y11 + zisk
Pitna,odPa'
Vodafakturovana
<br> 13
<br> cenprovodn6a stodn6
<br> *m6tu
<br> ffi,*
<br> 14 <.>
<br> 15 <.>
<br> Voda pitna
Kalkulace Rozdil Skute6noslKalkulace
iedn.Skuteenost
00700 1.459110 1.42t8780 0.030330
1.608250-0.1
1
507550
mil.K6
-0.0259610.035215 -0.061176
0.080358
mil.Kb u.I b 4 0 c o 0.074300
-4.24
2.46
1.78
5.64
o/o
4.62
10.26
0.000000
0.000000
0.000000
;iixe 0.154658 0.065000 0.089658 0.0000000.0000000.000000
0.000000 0.000000 0.000000
mil.Kd
-0.030850
'l.oozz
1.682550 -0.020340 1 433150 1.4ri4000
mil.Kd
-0.001
197
0.056940
-0.000544
0.055743
0.044456 0.045000
mil.m3
0.00
25.71
25.71
0.00
37....